|
|

|
In 000’s of Euro |
2006 |
2007 |
2008 |
| |
|
|
|
|
Revenue |
610.576 |
788.919 |
974.695 |
|
Cost of sales |
-550.59 |
-689.993 |
-913.467 |
| |
|
|
|
Gross profit |
59.986 |
98.926 |
61.228 |
|
Administrative expenses |
-19.263 |
-24.163 |
-26.342 |
|
|
|
|
|
EBITDA |
50.511 |
74.763 |
34.886 |
|
|
|
|
|
Operating profit |
40.723 |
71.606 |
32.438 |
| |
|
|
|
|
Profit before net financing costs (EBIT) |
54.888 |
71.606 |
32.438 |
| |
|
|
|
|
Financial income |
1.226 |
1.275 |
1.078 |
|
Financial expenses |
-5.144 |
-6.914 |
-9.155 |
| |
|
|
|
|
Net financing costs |
-3.916 |
-5.639 |
-8.077 |
| |
|
|
|
|
Profit before taxation |
50.972 |
65.967 |
24.361 |
|
Taxation |
-4.399 |
-6.069 |
-1.935 |
| |
|
|
|
|
Profit for the year |
46.573 |
59.898 |
22.426 |
| |
|
|
|
|
Total equity |
108.867 |
151.521 |
139.772 |
|